Back to properties
62.50 SQM Office Unit for Sale in BGC, Taguig City – Prime (photo 1 of 4)
For Sale
Office · Chino Roces Avenue Extension, Fort Bonifacio, Fort Bonifacio, Taguig District 2, Taguig, Southern Manila District

62.50 SQM Office Unit for Sale in BGC, Taguig City – Prime

₱22,000,000₱354,839/sqm
62 sqm
Floor Area
1
Parking

About this property

Unfurnished office unit of 62.50 square metres in Bonifacio Global City, Taguig, near Uptown Mall. One parking slot is included. The asking price is ₱22,000,000, or about ₱354,839 per square metre. The unit is delivered unfurnished, so fit-out is yours to fund. A parking slot included in the price is worth noting, because BGC units are commonly quoted with parking sold separately at several million pesos each.

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱1,128,600/yr
    Monthly Loan Payment
    ₱128,812
    Annual Cash Flow
    ₱-417,141/yr
    Down Payment
    ₱6,600,000
    Principal Paid (yr 1)
    ₱313,741/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-103,400/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…