Back to properties
108 SQM Commercial Office Unit for Sale in Parkway Corporate (photo 1 of 3)
For Sale
Office · Parkway Avenue, Alabang, Muntinlupa District 2, Muntinlupa, Southern Manila District

108 SQM Commercial Office Unit for Sale in Parkway Corporate

₱38,880,000₱360,000/sqm
108 sqm
Floor Area
1
Parking

About this property

Parkway Corporate Center, Filinvest Alabang * SALE: Php 38.88M - Floor area: 108 sq meter unit. with one parking - Best for Small and Medium Firms with 20 employees - With air conditioning, floor-to-ceiling windows, spectacular unobstructed view of Laguna De Bay. Facing East and the main road of Parkway Avenue. - Walking distance to Festival Mall, various restaurants, riverside park, Asian Hospital, FEU etc Bare Shell Commercial unit for sale in Alabang, Muntinlupa City, Metro Manila if Rent 1,100 + CUSA or 120,000 + CUSA + VAt Details Garage Alarm Fire alarm Air conditioning Unfurnished Wifi Cctv Concierge Function area Lift Access for people with disabilities 24 hours security

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱1,994,544/yr
    Monthly Loan Payment
    ₱227,646
    Annual Cash Flow
    ₱-737,202/yr
    Down Payment
    ₱11,664,000
    Principal Paid (yr 1)
    ₱554,466/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-182,736/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…