Back to properties
1.1 Hectare Warehouse for Sale in Canlubang, Laguna – Prime (photo 1 of 2)
For Sale
Industrial · Soliento, Canlubang, Calamba, Laguna

1.1 Hectare Warehouse for Sale in Canlubang, Laguna – Prime

₱430,000,000₱39,091/sqm
11,000 sqm
Floor Area

About this property

Pharmaceutical Laboratory Warehouse For Sale (Manufacturing Grade) Location: 📍Canlubang, Laguna ✅Lot area: 1.1 has ✅Floor area: ~7,000 sq.m. ✅2 Titles- Same Owner- Clean Titles ✅Water line for reconnection ✅With own deep well for ample water supply ✅Elevated loading bay available ✅Ground level loading bay available ✅With machineries for entire product manufacturingprocess ✅3 Phase Ready ✅ Best use for manufacturing cosmetics medicinal drugs, supplements & beverage ✅FDA approved building specifications SELLING PRICE: P430M Gross Negotiable Details Partly furnished

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱22,059,000/yr
    Monthly Loan Payment
    ₱2,517,685
    Annual Cash Flow
    ₱-8,153,215/yr
    Down Payment
    ₱129,000,000
    Principal Paid (yr 1)
    ₱6,132,215/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-2,021,000/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…