Back to properties
Warehouse for Sale in Taguig City – Prime Industrial Site (photo 1 of 3)
For Sale
Mixed Use · Jose Danilo S. Cruz Street, Calzada, Calzada, Taguig District 1, Taguig, Southern Manila District

Warehouse for Sale in Taguig City – Prime Industrial Site

₱490,000,000₱86,450/sqm
5,668 sqm
Floor Area

About this property

Warehouse for sale in Taguig Lot area: 5,668 sq. m. more or less -Vacant lots with a warehouse of approximately 1,500 sq. m. -High ceiling with mezzanine -Ideal for logistics -Strategically located near major roads such as C6 going to SLEX, Ortigas, Rizal Asking price: Php 490 Million Details Unfurnished Fully fenced

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱25,137,000/yr
    Monthly Loan Payment
    ₱2,868,989
    Annual Cash Flow
    ₱-9,290,873/yr
    Down Payment
    ₱147,000,000
    Principal Paid (yr 1)
    ₱6,987,873/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-2,303,000/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…