Back to properties
Warehouse for Sale in Cavite City – Prime Industrial Asset (photo 1 of 3)
For Sale
Industrial · M. Valentin Jr. Street, Barangay 62-A, Zone 8, San Roque, Cavite City, Cavite

Warehouse for Sale in Cavite City – Prime Industrial Asset

₱40,000,000₱56,818/sqm
704 sqm
Floor Area

About this property

Warehouse of 704 square metres on M. Valentin Jr. Street in San Roque, Cavite City. The asking price is ₱40,000,000, or ₱56,818 per square metre. The property covers three lots and has 11 metres of frontage. Cavite City sits at the mouth of Manila Bay with access to Sangley Point and the CAVITEX route into Metro Manila. Verify the title at the Registry of Deeds, check the real property tax clearance, and confirm the zoning permits your intended use before you make an offer.

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱2,052,000/yr
    Monthly Loan Payment
    ₱234,203
    Annual Cash Flow
    ₱-758,439/yr
    Down Payment
    ₱12,000,000
    Principal Paid (yr 1)
    ₱570,439/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-188,000/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…