Back to properties
Prime Commercial Property for Sale at Madrigal Business Park (photo 1 of 2)
For Sale
Land · Venture Street, Madrigal Business Park, Ayala Alabang, Muntinlupa District 2, Muntinlupa, Southern Manila District

Prime Commercial Property for Sale at Madrigal Business Park

₱450,800,000₱400,000/sqm
1,127 sqm
Floor Area

About this property

Corner lot of 1,127 square metres on Venture Street in Madrigal Business Park, Ayala Alabang, Muntinlupa. The asking price is ₱450,800,000, or ₱400,000 per square metre. The seller states the title is clean. The parcel is single-loaded and faces northeast, northwest, and southeast. A corner position in an established business park gives two street frontages, which matters for access and for the frontage a building can present. Confirm the estate’s deed restrictions and the permitted building envelope before you design to the lot.

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱23,126,040/yr
    Monthly Loan Payment
    ₱2,639,470
    Annual Cash Flow
    ₱-8,547,603/yr
    Down Payment
    ₱135,240,000
    Principal Paid (yr 1)
    ₱6,428,843/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-2,118,760/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…