Back to properties
Premier Commercial Lot for Sale in BGC, Taguig City – Prime
For Sale
Land · Bonifacio High Street, Bonifacio High Street, Fort Bonifacio, Taguig District 2, Taguig, Southern Manila District

Premier Commercial Lot for Sale in BGC, Taguig City – Prime

₱3,839,175,000₱1,695,000/sqm
2,265 sqm
Floor Area

About this property

Property Type: Commercial Lot Location: Taguig City - BGC Size: 2,265 sqm Furnishings: As is Where is Price per sqm: ₱ 1,695,000.00 Selling Price: ₱ 3,839,175,000.00 (NET TAKE HOME OF SELLER) Details of the Property: •⁠ ⁠Clean title •⁠ ⁠Vicinity: 50M from 32nd Street Cor 11th Avenue, 50 Meters to One Serendra •⁠ ⁠Landmarks include Alveo Park Triangle Tower, Market! Market!, One Serendra, Seda BGC, Infosys BGC, and Bonifacio High Street

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱196,949,678/yr
    Monthly Loan Payment
    ₱22,478,679
    Annual Cash Flow
    ₱-72,794,466/yr
    Down Payment
    ₱1,151,752,500
    Principal Paid (yr 1)
    ₱54,750,343/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-18,044,122/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…