Back to properties
PEZA Office Space for Lease at CBC Asia Technozone, Bacoor (photo 1 of 2)
For Lease
Office · Jhudiel Street, St. Michael Village, Talaba I, Bacoor, Cavite

PEZA Office Space for Lease at CBC Asia Technozone, Bacoor

₱750,000/mo₱1,875/sqm/mo
400 sqm
Floor Area

About this property

𝐏𝐄𝐙𝐀 𝐀𝐜𝐜𝐫𝐞𝐝𝐢𝐭𝐞𝐝 𝐎𝐟𝐟𝐢𝐜𝐞 𝐒𝐩𝐚𝐜𝐞 𝐚𝐭 𝐂𝐁𝐂 𝐀𝐬𝐢𝐚 𝐓𝐞𝐜𝐡𝐧𝐨𝐳𝐨𝐧𝐞, 𝐁𝐚𝐜𝐨𝐨𝐫, 𝐂𝐚𝐯𝐢𝐭𝐞 CBC Asia Technozone is a two-tower, 10-storey complex along Emilio Aguinaldo Highway in Bacoor, Cavite—Metro Manila’s gateway. Designed for modern businesses, it offers premium office and retail spaces, with 7 floors of offices per tower. 𝐀𝐜𝐜𝐞𝐬𝐬𝐢𝐛𝐥𝐞 𝐯𝐢𝐚 𝐩𝐮𝐛𝐥𝐢𝐜 𝐭𝐫𝐚𝐧𝐬𝐩𝐨𝐫𝐭𝐚𝐭𝐢𝐨𝐧 (𝐛𝐮𝐬𝐞𝐬, 𝐣𝐞𝐞𝐩𝐧𝐞𝐲𝐬, 𝐞𝐭𝐜.) 𝐏𝐑𝐎𝐏𝐄𝐑𝐓𝐘 𝐅𝐄𝐀𝐓𝐔𝐑𝐄𝐒: • Office: 421.99 – 4,000 SQM • Grade A Building • PEZA Accredited • 100% Back-up Power • 8 High-Speed Elevators • 2 Podium parking • 1 Retail Floor (Ground floor) • Fitted Handover with Workstations • Ceiling Height: 3 meters • BPO Ready • Other unit also available 𝐍𝐄𝐀𝐑𝐁𝐘 𝐄𝐒𝐓𝐀𝐁𝐋𝐈𝐒𝐇𝐌𝐄𝐍𝐓𝐒: • SM City Bacoor - 2.1km away • NOMO - 3.3km away • Bacoor City Hall - 4.0km away • NAIA Terminal 1 - 10.4km away • LRT Niog Station (Upcoming) - 300m away 𝐋𝐄𝐀𝐒𝐄 𝐑𝐀𝐓𝐄: • ₱500/sqm • CUSA at ₱150/sqm Details Garage Air conditioning Fire alarm Internet Alarm Wifi Security Gym Basketball court Cctv Lift 24 hours security

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.70%
    Cash-on-Cash
    -4.42%
    Net Operating Income
    ₱6,412,500/yr
    Monthly Loan Payment
    ₱658,697
    Annual Cash Flow
    ₱-1,491,859/yr
    Down Payment
    ₱33,750,000
    Principal Paid (yr 1)
    ₱1,604,359/yr
    All-Cash Yield
    5.70%
    Total year-1 return (cash flow + principal repaid)
    ₱112,500/yr (0.33% on cash in)
    Why the cash flow is negative

    The property yields 5.70% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.70%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…