Back to properties
Industrial Space for Lease at LISP III, Batangas – Prime (photo 1 of 3)
For Lease
Industrial · P. Burgos Street, Barangay 16, Poblacion, Batangas City, Batangas

Industrial Space for Lease at LISP III, Batangas – Prime

₱959,040/mo₱180/sqm/mo
5,328 sqm
Floor Area

About this property

Project/Subdivision: Light Industry and Science Park (LISP) III Floor: Basement Lot Area (SQM): 5,328.00 Monthly Rental Price: ₱ 959,040.00 Rental Price Inclusive of: Parking Rental Price Exclusive of: Association Dues/CUSA, VAT Property Description: Lease Rate Per Sq.m. (PEZA): P180.00 Lease Rate Per Sq.m. (NON -PEZA): P200.00 (excluding VAT) Minimum Lease Period : 2 years Payment Terms : 3 months advance + 3 months Deposit Additional Information: • Escalation Rate 5% Annual • CUSA : P20.00 /sq.m. • Clear Height Basement Unit 6 – 4 meters • Floor Load Basement : 5 tons per sq.m. • Two Common Loading Bay 4m (H) x 4.95m (W) • Two Common Cargo Elevators 4 tonner & 2 tonner Amenities: • Individual water meter for domestic supply • Power Supply basic cabling facilities 230V,3 Phase,25kVA Requirement • Telecom -outlet and cabling for internet and telecom • Fire Protection – FDAS System | Fire Extinguishers

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.70%
    Cash-on-Cash
    -4.42%
    Net Operating Income
    ₱8,199,792/yr
    Monthly Loan Payment
    ₱842,288
    Annual Cash Flow
    ₱-1,907,669/yr
    Down Payment
    ₱43,156,800
    Principal Paid (yr 1)
    ₱2,051,525/yr
    All-Cash Yield
    5.70%
    Total year-1 return (cash flow + principal repaid)
    ₱143,856/yr (0.33% on cash in)
    Why the cash flow is negative

    The property yields 5.70% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.70%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…