Back to properties
Income-Generating Commercial Property for Sale in Taguig
For Sale
Land · Araneta Street, JDL Subdivision, Ibayo, Ibayo-Tipas, Taguig District 1, Taguig, Southern Manila District

Income-Generating Commercial Property for Sale in Taguig

₱14,500,000₱50,699/sqm
286 sqm
Floor Area
2
Baths
6
Parking

About this property

An income-generating commercial property for sale in Barangay Calzada, Taguig, on a 286 sqm lot with an office and warehouse structure and six parking slots. The property was previously leased at ₱160,000 per month on a two-year logistics arrangement, which gives you a documented rental history rather than a projection. A combined office and warehouse footprint inside Taguig is uncommon and suits a logistics or distribution operator that needs storage without moving out to the provinces. Asking ₱14,500,000 gross.

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱743,850/yr
    Monthly Loan Payment
    ₱84,899
    Annual Cash Flow
    ₱-274,934/yr
    Down Payment
    ₱4,350,000
    Principal Paid (yr 1)
    ₱206,784/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-68,150/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…