Back to properties
Commercial Vacant Lot for Sale in Alabang, Muntinlupa City
For Sale
Land · Civic Drive, Filinvest City, Muntinlupa District 2, Muntinlupa, Southern Manila District

Commercial Vacant Lot for Sale in Alabang, Muntinlupa City

₱413,082,000₱318,000/sqm
1,299 sqm
Floor Area

About this property

Vacant commercial lot of 1,299 square metres on Civic Drive in Filinvest City, Alabang, Muntinlupa. The asking price is ₱413,082,000, or ₱318,000 per square metre. The permitted use covers office, residential, or a mix of the two. The floor area ratio is 8 for office use and up to 10 for residential, which puts the maximum gross floor area between 10,392 and 12,990 square metres. That is the number that decides what this lot is worth to a developer, so confirm the current FAR with the Muntinlupa planning office before you model a project on it.

Highlights

  • FOR SALE: Commercial Vacant Lot Brgy. Alabang, Muntinlupa City
  • Permitted use of the lot: Office &/or Residential
  • Maximum FAR: 8 for Office Use, 10 for Residential Use, 8 to 10 for Mixed Use
  • Maximum Total GFA: 10,392 to 12,990 sqm
  • Lot Area: 1,299 sqm
  • Price: Php413,082,000 (P318k/sqm) net

Investment Analysis

Investment Calculator

Cap Rate
5.13%
Cash-on-Cash
-6.32%
Net Operating Income
₱21,191,107/yr
Monthly Loan Payment
₱2,418,628
Annual Cash Flow
₱-7,832,434/yr
Down Payment
₱123,924,600
Principal Paid (yr 1)
₱5,890,948/yr
All-Cash Yield
5.13%
Total year-1 return (cash flow + principal repaid)
₱-1,941,485/yr (-1.57% on cash in)
Why the cash flow is negative

The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

Location

Loading map…