
FOR SALE/LEASE Commercial Property located at Brgy. Cupang, Muntinlupa City (1) Back portion tenanted for 5 years Lot Area: 4,631 sqm Rental Income: P694,650/month Price: P347,325,000 (P75k/sqm) gross (2) Showroom and Warehouse Lot Area: 2,000 sqm Lease Rate: P800,000/month (P400/sqm) plus VAT Sale Price: P190,000,000 (P95k/sqm) gross (3) Open Space Floor Area: 600 sqm Lease Rate: Php180,000/month (P300/sqm) plus VAT 1 year advance, 2 months deposit Minimum 1 year contract
The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.
Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

College Lane, Loyola Heights, 3rd District, Quezon City, Eastern Manila District

Tomas Morato Avenue, Scout Area, Scout Area, Diliman, 4th District, Quezon City, Eastern Manila District

Lantana Street, Mariana, New Manila, 4th District, Quezon City, Eastern Manila District