Back to properties
Commercial Lot for Lease in Tunasan, Muntinlupa Beside SM (photo 1 of 3)
For Lease
Land · National Road, Tunasan, Muntinlupa District 1, Muntinlupa, Southern Manila District

Commercial Lot for Lease in Tunasan, Muntinlupa Beside SM

₱600,000/mo₱300/sqm/mo
2,000 sqm
Floor Area

About this property

Commercial lot of 2,000 square metres for lease on the National Road in Tunasan, Muntinlupa. The rent is ₱600,000 a month, which works out to ₱300 per square metre. The seller suggests warehousing and storage, play courts, a car repair shop, a lodging house, or a dormitory. National Road frontage in Muntinlupa carries steady traffic toward the Laguna boundary. Confirm the permitted use with the LGU and ask what structures the lease allows before you plan a build.

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.70%
    Cash-on-Cash
    -4.42%
    Net Operating Income
    ₱5,130,000/yr
    Monthly Loan Payment
    ₱526,957
    Annual Cash Flow
    ₱-1,193,487/yr
    Down Payment
    ₱27,000,000
    Principal Paid (yr 1)
    ₱1,283,487/yr
    All-Cash Yield
    5.70%
    Total year-1 return (cash flow + principal repaid)
    ₱90,000/yr (0.33% on cash in)
    Why the cash flow is negative

    The property yields 5.70% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.70%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…