Back to properties
Commercial Building for Sale in BF Homes, Parañaque City
For Sale
Industrial · Jose Villaroman Street, Classic Homes, BF Homes, Parañaque District 2, Parañaque, Southern Manila District

Commercial Building for Sale in BF Homes, Parañaque City

₱130,000,000₱129,225/sqm
1,006 sqm
Floor Area

About this property

A commercial building for sale on Jose Villaroman Street in Classic Homes, BF Homes, Parañaque, with approximately 1,006 sqm of floor area. BF Homes is one of the largest and most established subdivisions in Metro Manila, and its commercial streets serve a large, settled residential population rather than passing traffic. That makes demand here steadier than in districts that empty out at weekends. A building of this size suits a multi-tenant income arrangement, a school or clinic, or an owner-occupier needing several floors. Asking ₱130,000,000.

Highlights

  • 🔹Lot Area: 350 Sqm
  • 🔹Floor Area: 1,006 Sqm
  • 🔹3 Storeys with Mezzanine and Roofdeck
  • 🔹Unfurnished
  • 🔹Orientation: Northwest
  • 🔹No Elevator but has a provision
  • 🔹Tenant Occupied
  • 🔹8 Parking Slots

Investment Analysis

Investment Calculator

Cap Rate
5.13%
Cash-on-Cash
-6.32%
Net Operating Income
₱6,669,000/yr
Monthly Loan Payment
₱761,160
Annual Cash Flow
₱-2,464,926/yr
Down Payment
₱39,000,000
Principal Paid (yr 1)
₱1,853,926/yr
All-Cash Yield
5.13%
Total year-1 return (cash flow + principal repaid)
₱-611,000/yr (-1.57% on cash in)
Why the cash flow is negative

The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

Location

Loading map…