Back to properties
Commercial Building for Sale Along Congressional Avenue, QC (photo 1 of 3)
For Sale
Industrial · Congressional Avenue, Villa Socorro, Bahay Toro, Project 8, 1st District, Quezon City, Eastern Manila District

Commercial Building for Sale Along Congressional Avenue, QC

₱600,000,000₱86,256/sqm
6,956 sqm
Floor Area
65
Parking

About this property

5 Storey Office/Commercial Building for Sale in Congressional Avenue Area (Former University). A Highly Secured and has easy access going to and from Manila, Quezon City. Commercial Building in Congressional Ave near Sm Cherry Foodarama. Details: LA: 2,535 sq.m. FA: 6,870 sq.m. 5 Storey Office/Commercial Building Location: Along Congressional Avenue, Quezon City 40 Car Parking Slots 8 Motorcycle Parking Slots Garden Special Features: Provision for Airconditioning units Electric Fence Motorized Pressure Water Tank Typical Office Space Spacious Common Male & Female Toilet Office Space with Toilet Lobby Elevators Electrical Room Utility Room Storage Rooms Fire Exit Electric Fence Open Deck (Basketball Court) Commercial Establishments: Circle C Shopping Mall SM Hypermart Puregold Mindanao Ave. Trinoma Mall Vertis North Solaire North SM North-Edsa Hospitals: Metro North Medical Center Hospital Visayas Avenue Medical Center Quezon City General Hospital Allied Care Expert Medical Center Access Roads: Congressional Avenue Mindanao Avenue Visayas Avenue NLEX Edsa Roosevelt Avenue Details Internet Alarm Fire alarm Air conditioning Unfurnished Wifi

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱30,780,000/yr
    Monthly Loan Payment
    ₱3,513,048
    Annual Cash Flow
    ₱-11,376,579/yr
    Down Payment
    ₱180,000,000
    Principal Paid (yr 1)
    ₱8,556,579/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-2,820,000/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…