Back to properties
600 SQM Commercial Building for Sale in BF Homes, Parañaque
For Sale
Industrial · Aguirre Avenue, BF Homes, Parañaque District 2, Parañaque, Southern Manila District

600 SQM Commercial Building for Sale in BF Homes, Parañaque

₱82,000,000₱136,667/sqm
600 sqm
Floor Area
6
Baths

About this property

A single-storey commercial building for sale on Aguirre Avenue in BF Homes, Parañaque, sitting on approximately 600 sqm across two adjoining lots and divided into six commercial units. The building is currently vacant, which gives a buyer the option to set rents at current market levels rather than inheriting older contracts, or to occupy part of it directly. Aguirre Avenue is one of the densest food and services strips in the south, with an established residential catchment that does not depend on office workers. Asking ₱82,000,000.

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱4,206,600/yr
    Monthly Loan Payment
    ₱480,117
    Annual Cash Flow
    ₱-1,554,799/yr
    Down Payment
    ₱24,600,000
    Principal Paid (yr 1)
    ₱1,169,399/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-385,400/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…