Back to properties
320M High-Yield Commercial Building for Sale Near EDSA (photo 1 of 3)
For Sale
Industrial · EDSA, Socorro, Cubao, 3rd District, Quezon City, Eastern Manila District

320M High-Yield Commercial Building for Sale Near EDSA

₱320,000,000₱117,561/sqm
2,722 sqm
Floor Area

About this property

FOR SALE: ₱320M High-Yield Income Engine – Near EDSA Cubao A strategic commercial acquisition generating ₱640K+ monthly revenue. This multi-street corner asset is a high-performance vehicle for wealth preservation, offering immediate cash flow and long-term capital appreciation in a high-traffic transit hub. Property Specs: * Lot: 1,200 sqm | Floor: 2,722 sqm (4 Levels + Mezzanine) * Revenue: ₱600,000++ Monthly (Fully compliant, long-term tenants) * Dominant Position: Triple-frontage (Located along three streets) * Efficiency: 9 units per floor for maximum tenant diversification * Ownership: Clean Corporate Asset (Efficient transfer) > Pricing: ₱320,000,000 Gross (Drastically reduced from ₱350M) Note: High-yield assets with diversified tenant bases are the ultimate defense against market volatility. Offers are welcome for discerning buyers ready to command this territory. Contact me to view our full portfolio of commercial income-generating properties! Details Partly furnished

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱16,416,000/yr
    Monthly Loan Payment
    ₱1,873,626
    Annual Cash Flow
    ₱-6,067,509/yr
    Down Payment
    ₱96,000,000
    Principal Paid (yr 1)
    ₱4,563,509/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-1,504,000/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…