Back to properties
3-Storey Commercial Building Along National Road, Batangas (photo 1 of 3)
For Sale
Industrial · Emerald Homes, Tambo, Tambo, Lipa, Batangas

3-Storey Commercial Building Along National Road, Batangas

₱36,000,000₱105,882/sqm
340 sqm
Floor Area

About this property

Three-storey commercial building of 340 square metres in Lipa, Batangas, described by the seller as fronting the National Road across from Masagana Subdivision. The asking price is ₱36,000,000, or ₱105,882 per square metre of floor area. The building is unfurnished and was built to run efficiently. Lipa is one of the larger commercial centres in Batangas, on the route between Tanauan and Batangas City. Note: the registered address on this listing is in Emerald Homes, Tambo, Lipa. Confirm the exact frontage and access on site.

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱1,846,800/yr
    Monthly Loan Payment
    ₱210,783
    Annual Cash Flow
    ₱-682,595/yr
    Down Payment
    ₱10,800,000
    Principal Paid (yr 1)
    ₱513,395/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-169,200/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…