Back to properties
2,750 SQM Commercial Lot for Sale in Taguig at ₱48K per SQM
For Sale
Land · Laguna Lake Highway, Santa Ana, Calzada, Taguig District 1, Taguig, Southern Manila District

2,750 SQM Commercial Lot for Sale in Taguig at ₱48K per SQM

₱132,000,000₱48,000/sqm
2,750 sqm
Floor Area

About this property

Project: Brgy. Sta. Ana Location: Taguig City Details of the Property or Lot: Unit: Industrial/Commercial Lot Size: 2,750 sqm Parking: N/A Price per sqm: ₱48,000.00 Selling Price: ₱132,000,000.00 Gross Price — Negotiable Details of the Property/Lot: • As Is Where Is • Clean Title • Industrial/Commercial Property • Lot Area: 2,750 sqm • Approximately 44-Meter Frontage • Negotiable • Price Reduced from ₱50,000/sqm to ₱48,000/sqm

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱6,771,600/yr
    Monthly Loan Payment
    ₱772,871
    Annual Cash Flow
    ₱-2,502,847/yr
    Down Payment
    ₱39,600,000
    Principal Paid (yr 1)
    ₱1,882,447/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-620,400/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…