Back to properties
2,326 SQM Vacant Lot for Sale in Taguig City – Prime Site
For Sale
Land · Taleboville, Calzada, Calzada, Taguig District 1, Taguig, Southern Manila District

2,326 SQM Vacant Lot for Sale in Taguig City – Prime Site

₱53,498,000₱23,000/sqm
2,326 sqm
Floor Area

About this property

This open and raw lot is located along Caritas road and C6 Road, and ideal for warehousing and industrial development. It has a title and tax dec which are both clean and free of any encumbrances. The property has a 30-meter frontage in Caritas road, has fence and gated.

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱2,744,447/yr
    Monthly Loan Payment
    ₱313,235
    Annual Cash Flow
    ₱-1,014,374/yr
    Down Payment
    ₱16,049,400
    Principal Paid (yr 1)
    ₱762,933/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-251,441/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…