Back to properties
12-Storey Brand New Commercial Building for Sale in QC City (photo 1 of 2)
For Sale
Industrial · Elliptical Road, Central, Diliman, 4th District, Quezon City, Eastern Manila District

12-Storey Brand New Commercial Building for Sale in QC City

₱1,400,000,000₱1,018,182/sqm
1,375 sqm
Floor Area

About this property

Unlock a rare investment opportunity in the heart of Quezon City! This 12-story commercial building offers maximum visibility, accessibility, and long-term business potential. PROPERTY DETAILS: - 12-story commercial structure, ideal for offices, BPOs, schools, retail, or mixed-use developments. - Lot Area: 1,375 sqm - Floor Area: 24,450 sqm(more or less) - High foot traffic & excellent transport access (near LRT-2 & major thoroughfares) - Ready for long-term leasing, redevelopment, or corporate headquarters - Situated in one of Metro Manila’s most dynamic business districts. - Selling Price: P1,400,000,000 (Price subject to change w/o prior notice) HANDOVER CONDITION: - Bare Shell for most floors - Several floors with partial partitions - Finished G/F lobby and elevator lobbies for all office floors - Provision for VRF air-conditioning INCLUSIONS & RENOVATIONS: - Electrical and Auxiliary Works - Shifting current 480v electrical supply to 400v - Modernization of electrical wiring and fixtures - 1x 1,500 KVA generator and 1x 500 KVA generator - Automatic Transfer Switch for generators - Provision for cable risers - Lighting for basements 2-4, G/F Lobby and Elevator Lobbies per floor - New windows - Painting of exterior of building - Renovation of G/F lobby and elevator lobbies per floor - Survey of structural integrity and reinforcement - Mechanical Works, Plumbing and Sanitary, Fire - Modernization and rehabilitation of 3 elevators (Serviceable until 12th floor) - Provision for VRF air-conditioning - Modernization and rehabilitation for plumbing and sanitary systems, overhead water tanks, cistern, tanks and pumps - Fire code compliance including rehabilitation of fire exits - Exhaust and fresh air system - STP FLOOR AREA TABULATION: - Parking (160 slots) Sq. meters - Basement 4 2,025 - Basement 3 2,025 - Basement 2 2,025 TOTAL PARKING AREA 6,075 sqm OFFICE FLOOR AREA: - Basement 1: 2,025 sqm - Ground Floor: 1,375 sqm - 2nd Floor: 1,375 sqm - 3rd Floor: 1,375 sqm - 4th Floor: 1,375 sqm - 5th Floor: 1,375 sqm - 6th Floor: 1,375 sqm - 7th Floor: 1,375 sqm - 8th Floor: 1,375 sqm - 9th Floor 1,375 - 10th Floor 1,225 - 11th Floor 1,375 - 12th Floor 1,375 - Penthouse 1,375 - TOTAL OFFICE AREA 18,375 sqm GROSS FLOOR AREA 24,450 sqm NOTE: • Computation of total area does not yet include the roof deck. • The roof deck has a cell-site tower which can be leased out to telecommunications corporations. • The ground floor frontage is suitable for leasing to commercial establishments (e.g. convenience, stores, pharmacies or banks). - Basements 1-4 occupy a portion of the property behind the building which gives them an additional 650 sqm each. Details Internet Unfurnished

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱71,820,000/yr
    Monthly Loan Payment
    ₱8,197,113
    Annual Cash Flow
    ₱-26,545,352/yr
    Down Payment
    ₱420,000,000
    Principal Paid (yr 1)
    ₱19,965,352/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-6,580,000/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…