Back to properties
1,775 SQM Commercial Corner Lot for Sale in San Miguel Area (photo 1 of 2)
For Sale
Land · Acacia Avenue, Acacia Estates, Hagonoy, Hagonoy, Taguig District 1, Taguig, Southern Manila District

1,775 SQM Commercial Corner Lot for Sale in San Miguel Area

₱67,450,000₱38,000/sqm
1,775 sqm
Floor Area

About this property

Category: For Sale Project: Seagull Lot Location: San Miguel, Taguig City Lot Area: 1,775 sqm Furnishing: As Is Where Is Title Status: Clean Title Selling Price: Php 67,450,000 (Gross Price) Price per sqm: Php 38,000.00 PROPERTY DETAILS: • Commercial lot with wide frontage • Frontage along Seagull Avenue: 20 meters • Frontage along Cadena de Amor: 18 meters • Fully fenced property • Clean title with no encumbrances • Accessible to 40-footer trucks with 100% assurance • Suitable for warehouse, commercial facility, logistics, or industrial use • Strategically located in San Miguel, Taguig City

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱3,460,185/yr
    Monthly Loan Payment
    ₱394,925
    Annual Cash Flow
    ₱-1,278,917/yr
    Down Payment
    ₱20,235,000
    Principal Paid (yr 1)
    ₱961,902/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-317,015/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…